3593 Berkeley Rd, Cleveland Heights, OH, 44118 | $1,421/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2200 sft

4855 Westbourne Rd, Lyndhurst, OH, 44124

4 Bed
2 Bath
2007 sft

29430 Green Dr, Willowick, OH, 44095

3 Bed
3 Bath
1250 sft

314 E 248th St, Euclid, OH, 44123

3 Bed
2 Bath
1776 sft

5237 E 104th St, Garfield Heights, OH, 44125

Nearby investment properties with comparable prices

6 Bed
2 Bath
- sft

12406 Kinsman Rd, Cleveland, OH, 44120

4 Bed
2 Bath
1605 sft

1374 E 94th St, Cleveland, OH, 44106

3 Bed
1 Bath
1344 sft

13010 Parkhill Ave, Cleveland, OH, 44120

3 Bed
1 Bath
- sft

21202 Franklin Rd, Maple Heights, OH, 44137

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cleveland Heights at 3593 Berkeley Rd, Cleveland Heights, OH, 44118 with 5% annual appreciation on a $125,800 basis while $2,490/mo rent supports operations. Total monthly income totals $2,490/mo and a $616/mo payment preserves $1,421/mo for cash returns. Annual cash flow comes to $17,056/yr on $41,703 deployed, and return on cash invested reaches 60.81% in year one. Equity gained on principal adds $812/yr, and five-year appreciation sums $34,756 alongside rental yield of 23.75%. Five-year ROI measures 325.25% and total cumulative return in cash totals $135,640.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,490/mo property income versus a $616/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1938

5,400 sqft lot

$N/A/sqft

No HOA