3591 Harley Golden RdHuntingtonTX75949
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 3591 Harley Golden Rd, Huntington, TX, 75949 in Huntington: $2,146/mo in rent, $1,086/mo net, 17.28% gross yield, all on a $149,000 acquisition. The 3.20 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $41,166 in value, and $1,372/yr in principal paydown steadily builds equity. Projected total cumulative return: $127,024.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 17.3% | 6.2% |
| Monthly Cash Flow | $1,086 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,146 |
| Total Monthly Debt Service | $1,000 |
| DSCR Ratio | 2.15x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1985
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75949, Huntington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,913 (100%) |
| Owner Occupied HU | 2,648 (67.7%) |
| Renter Occupied HU | 650 (16.6%) |
| Vacant Housing Units | 615 (15.7%) |
| Median Home Value | $158,618 |
| Average Home Value | $208,204 |
Housing Distribution
Address Breakdown
Residential
3,259
Single Family
3,220
Multi-Family
39
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1985
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75949, Huntington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,913 (100%) |
| Owner Occupied HU | 2,648 (67.7%) |
| Renter Occupied HU | 650 (16.6%) |
| Vacant Housing Units | 615 (15.7%) |
| Median Home Value | $158,618 |
| Average Home Value | $208,204 |
Housing Distribution
Address Breakdown
Residential
3,259
Single Family
3,220
Multi-Family
39
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices