Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 359 Azalea Trl, Granbury, TX, 76048 earns $868/mo cash flow from $2,713/mo rent with a $1,224/mo payment. Total monthly income totals $2,713/mo, and annual cash flow totals $10,418/yr on $82,872 capital. ROI tracks 32.48% on current figures, and rental yield reads 13.02% at a $249,990 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,068 over five years. Five-year ROI reaches 171.86% and total cumulative return in cash sums $142,423. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,713/mo property income instead of your personal income.
Single Family
Built in 2024
4,791 sqft lot
$N/A/sqft
$200 quarterly HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-10-02 | Price change | $249,990 |
| 2024-09-30 | Price change | $251,990 |
| 2024-09-30 | Price change | $239,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jason Roman • Jason Mitchell Real Estate
Mls Name: NTREIS
Mls ID: #20716996
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
