35898 Clover Ter, Round Hill, VA, 20141 | $171/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

35898 Clover Ter, Round Hill, VA, 20141 | $171/mo Cash Flow | Ziffy

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2488 sft

1270 High Top Rd, Linden, VA, 22642

Rental Income+ 1 more

4 Bed
3 Bath
2460 sft

15992 Lord Fairfax Hwy, White Post, VA, 22663

3 Bed
4 Bath
2204 sft

1408 Western Ln, Front Royal, VA, 22630

2 Bed
1 Bath
1032 sft

349 Club House Rd, Front Royal, VA, 22630

Nearby investment properties with comparable prices

3 Bed
4 Bath
2372 sft

21 Zinn Way, Linden, VA, 22642

3 Bed
2 Bath
1700 sft

622 Timber Ln, Bluemont, VA, 20135

3 Bed
3 Bath
984 sft

9068 John S Mosby Hwy, Upperville, VA, 20184

3 Bed
2 Bath
2417 sft

3020 Parshall Rd, Berryville, VA, 22611

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Round Hill at 35898 Clover Ter, Round Hill, VA, 20141 offers a 7.61% rental yield on a $475,000 purchase with $3,011/mo rent. Total monthly income registers $3,011/mo, and a $2,325/mo payment leaves $171/mo available for distribution. Annual cash flow reaches $2,057/yr on $157,463 to close, and return on cash invested stands at 21.22% in year one. Equity gained on principal adds $3,065/yr while 5% annual appreciation supports $131,234 over five years. Portfolio math shows five-year ROI at 109.57% and total cumulative return in cash at $172,531. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,011/mo property income against a $2,325/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1998

1,742 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to your townhome nestled in the desirable Round Hill community that offers the perfect blend of small-town charm and commuter convenience. Nestled in the heart of Loudoun Countys wine and brewery country, youll be surrounded by scenic views, vintage shopping, and all the best of local agrotourism - all while sitting minutes from Route 7 and less than half an hour to downtown Leesburg. This home boasts a spacious, light-filled layout, 3 upper-level bedrooms to include a primary suite with walk in closet and ensuite bathroom. There are two additional bedrooms, a full hallway bath and upper level laundry. The main level is very comfortable with a living room, dining room and large eat in kitchen. The finished walk-out basement offers a flexible living space with a full bathroom. While the home offers great living space, theres still plenty of opportunity to add value and make it your own. Close by is Franklin Park with swimming pool, horse trails, tennis/pickleball, baseball field, fishing and pavilions. Also, Niels Poulsen Park is across the road with fields and playground. Stoneleigh Golf Club for golfers is also close by. The Washington & Old Dominion Trail is in Purcellville. With 2 assigned parking spaces in front.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20141, Round Hill, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,804 (100%)
Owner Occupied HU	2,543 (90.7%)
Renter Occupied HU	182 ( 6.5%)
Vacant Housing Units	79 ( 2.8%)
Median Home Value	$820,607
Average Home Value	$907,639