22706 Blue Elder Ter UNIT 304, Brambleton, VA, 20148 | $528/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

22706 Blue Elder Ter UNIT 304, Brambleton, VA, 20148 | $528/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1340 sft

165 Fairfield Dr #C, Warrenton, VA, 20186

4 Bed
6 Bath
1370 sft

135 Split Oak St, Warrenton, VA, 20186

2 Bed
2 Bath
2153 sft

14015 Breeders Cup Dr, Gainesville, VA, 20155

2 Bed
3 Bath
1408 sft

441 Ridge Ct, Warrenton, VA, 20186

Nearby investment properties with comparable prices

3 Bed
3 Bath
1376 sft

150 Fairfield Dr #150C, Warrenton, VA, 20186

3 Bed
3 Bath
1341 sft

165 Fairfield Dr, Warrenton, VA, 20186

3 Bed
2 Bath
1240 sft

8565 Pellam Ct, Marshall, VA, 20115

2 Bed
1 Bath
978 sft

7427 Keith Rd, Warrenton, VA, 20186

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brambleton at 22706 Blue Elder Ter UNIT 304, Brambleton, VA, 20148 earns $528/mo cash flow from $2,560/mo rent with a $1,664/mo payment. Total monthly income totals $2,560/mo, and annual cash flow totals $6,333/yr on $112,677 capital. ROI tracks 25.53% on current figures, and rental yield reads 9.04% at a $339,900 purchase. Equity gained on principal adds $2,193/yr, and 5% annual appreciation supports $93,908 over five years. Five-year ROI reaches 132.71% and total cumulative return in cash sums $149,531. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,560/mo property income instead of your personal income.

Condo

Built in 2005

N/A lot

$N/A/sqft

No HOA

More details about the property

RARELY AVAILABLE PENTHOUSE CONDO WITH 2 BEDROOMS IN THE HEART OF BRAMBLETON! JUST 0.5 MILES TO RESTAURANTS, MOVIE THEATER, SHOPPING, AND ENTERTAINMENT AT BRAMBLETON TOWN CENTER. CONVENIENT TO MAJOR COMMUTER ROUTES AND THE SILVER LINE METRO (LESS THAN 5 MILES AWAY). BRIGHT, SUN-FILLED HOME WITH OPEN LIVING AND DINING AREAS. LARGE FAMILY ROOM WITH CEILING FAN AND PRIVATE BALCONY ACCESS FROM THE LIVING ROOM. KITCHEN WITH STAINLESS STEEL APPLIANCES, BREAKFAST BAR, AND AMPLE CABINET AND COUNTER SPACE. PRIMARY BEDROOM WITH NATURAL LIGHT AND GENEROUS WALK-IN CLOSET (8' X 6'). SECOND BEDROOM FITS A QUEEN-SIZE BED. FULL-SIZE IN-UNIT LAUNDRY. NO NEIGHBORS ABOVE FOR EXTRA PEACE AND QUIET. SELLER WILL TRANSFER HOME WARRANTY TO THE NEW OWNER. CONDO FEE INCLUDES CABLE, HIGH-SPEED INTERNET, TRASH, COMMON AREA MAINTENANCE, AND SNOW REMOVAL. COMMUNITY AMENITIES INCLUDE 24-HOUR FITNESS CENTER, OUTDOOR POOL, TOT LOTS/PLAYGROUND, CAR WASH AREA, WALKING TRAILS, PLENTY OF PARKING, AND PET-FRIENDLY COMMUNITY.** PUBLIC OPEN HOUSE: SUNDAY, 09/28, 2:004:00 PM**.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20148, Ashburn, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,175 (100%)
Owner Occupied HU	17,961 (81.0%)
Renter Occupied HU	3,846 (17.3%)
Vacant Housing Units	368 ( 1.7%)
Median Home Value	$863,732
Average Home Value	$896,827