3584 State StAbileneTX79603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Abilene at 3584 State St, Abilene, TX, 79603 uses $72,930 cash to close to unlock $16,132/yr annual cash flow and $1,344/mo monthly cash flow. Total monthly income runs $2,909/mo, and a $1,077/mo payment keeps the spread at $1,344/mo. Purchase price stands at $220,000, and rental yield measures 15.87% with $2,909/mo rent. Return on cash invested shows 42.03% in year one, and 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 222.71% and total cumulative return in cash records $162,419. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,909/mo property income covering a $1,077/mo payment rather than investor’s personal income.
Single Family
Built in 1958
9,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79603, Abilene, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,937 (100%) |
| Owner Occupied HU | 5,408 (54.4%) |
| Renter Occupied HU | 3,482 (35.0%) |
| Vacant Housing Units | 1,047 (10.5%) |
| Median Home Value | $137,272 |
| Average Home Value | $205,671 |
Housing Distribution
Address Breakdown
Residential
8,987
Single Family
8,346
Multi-Family
641
Businesses
626
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Taylor Cundiff • Ekdahl-Nelson Real Estate STAM
Mls Name: NTREIS
Mls ID: #20628917
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.