3580 Twilight DrRapid CitySD57703
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rapid City at 3580 Twilight Dr, Rapid City, SD, 57703 generates $1,626/mo in rent and, after a $980/mo payment, leaves $361/mo in cash flow. Total monthly income is $1,626/mo, and annual cash flow is $4,329/yr on $66,366 invested. Return on cash invested sits at 26.43% in year one, and rental yield is 9.75% on a $200,200 entry. Equity gained on principal adds $1,292/yr, while 5% annual appreciation builds toward $55,312 over five years. Five-year ROI reaches 138.01% and total cumulative return in cash sums $91,595. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,626/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A