3580 Sunrise LnBartlettTN38133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bartlett at 3580 Sunrise Ln, Bartlett, TN, 38133 uses $130,943 cash to close to unlock $10,353/yr annual cash flow and $863/mo monthly cash flow. Total monthly income runs $3,227/mo, and a $1,933/mo payment keeps the spread at $863/mo. Purchase price stands at $395,000, and rental yield measures 9.8% with $3,227/mo rent. Return on cash invested shows 27.82% in year one, and 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 144.98% and total cumulative return in cash records $189,834. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,227/mo property income covering a $1,933/mo payment rather than investor’s personal income.
Single Family
Built in 1989
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38133, Memphis, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,103 (100%) |
| Owner Occupied HU | 5,807 (71.7%) |
| Renter Occupied HU | 2,108 (26.0%) |
| Vacant Housing Units | 188 ( 2.3%) |
| Median Home Value | $298,353 |
| Average Home Value | $325,325 |
Housing Distribution
Address Breakdown
Residential
8,323
Single Family
7,685
Multi-Family
638
Businesses
1,301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices