Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 3573 Silver Maple Ln, Dallas, TX, 75253 offers a 10.24% rental yield on a $309,240 purchase with $2,639/mo rent. Total monthly income registers $2,639/mo, and a $1,514/mo payment leaves $390/mo available for distribution. Annual cash flow reaches $4,674/yr on $102,513 to close, and return on cash invested stands at 24.47% in year one. Equity gained on principal adds $1,995/yr while 5% annual appreciation supports $85,437 over five years. Portfolio math shows five-year ROI at 128.73% and total cumulative return in cash at $131,961. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,639/mo property income against a $1,514/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
10,018 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 75253, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,838 (100%) |
| Owner Occupied HU | 5,536 (70.6%) |
| Renter Occupied HU | 2,005 (25.6%) |
| Vacant Housing Units | 297 ( 3.8%) |
| Median Home Value | $175,200 |
| Average Home Value | $213,498 |
Residential
7,970
Single Family
7,658
Multi-Family
312
Businesses
171
Date | Event | Price |
|---|---|---|
| 2024-08-14 | Listed for sale | $309,240 |
| 2024-07-15 | Listing removed | $305,990 |
| 2024-07-11 | Listed for sale | $305,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: William Nelson • Century Communities
Mls Name: NTREIS
Mls ID: #20703303
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
