3571 Centerville RdVadnais HeightsMN55127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vadnais Heights at 3571 Centerville Rd, Vadnais Heights, MN, 55127 priced at $650,100 pairs $4,948/mo rent with $888/mo cash flow after a $3,182/mo payment. Total monthly income equals $4,948/mo, and annual cash flow comes to $10,660/yr on $213,883 invested. Return on cash invested is 25.04% in year one, and rental yield stands at 9.13% on a $650,100 basis. Equity gained on principal adds $4,195/yr, and 5% annual appreciation accumulates to $179,611 by year five. Five-year ROI measures 130.43% and total cumulative return in cash reaches $278,961. For financing, Ziffy Mortgage’s DSCR program evaluates $4,948/mo property income against a $3,182/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1940
0.93 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55127, Saint Paul, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,547 (100%) |
| Owner Occupied HU | 6,292 (73.6%) |
| Renter Occupied HU | 1,775 (20.8%) |
| Vacant Housing Units | 480 ( 5.6%) |
| Median Home Value | $458,516 |
| Average Home Value | $534,441 |
Housing Distribution
Address Breakdown
Residential
8,077
Single Family
7,259
Multi-Family
818
Businesses
429
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A