3570 Kelsey WayPrince FrederickMD20678
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Prince Frederick at 3570 Kelsey Way, Prince Frederick, MD, 20678 uses $157,463 cash to close to unlock $1,411/yr annual cash flow and $118/mo monthly cash flow. Total monthly income runs $3,072/mo, and a $2,325/mo payment keeps the spread at $118/mo. Purchase price stands at $475,000, and rental yield measures 7.76% with $3,072/mo rent. Return on cash invested shows 20.81% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 107.69% and total cumulative return in cash records $169,579. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,072/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Single Family
Built in 2000
0.78 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20678, Prince Frederick, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,107 (100%) |
| Owner Occupied HU | 3,643 (71.3%) |
| Renter Occupied HU | 1,216 (23.8%) |
| Vacant Housing Units | 248 ( 4.9%) |
| Median Home Value | $482,669 |
| Average Home Value | $533,779 |
Housing Distribution
Address Breakdown
Residential
4,960
Single Family
4,419
Multi-Family
541
Businesses
796
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jess Chandler • RE/MAX One
Mls Name: Bright MLS
Mls ID: #MDCA2024760