Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Prince Frederick at 201 Tranquil Ct, Prince Frederick, MD, 20678 offers a 15.6% rental yield on a $200,900 purchase with $2,612/mo rent. Total monthly income registers $2,612/mo, and a $983/mo payment leaves $1,355/mo available for distribution. Annual cash flow reaches $16,258/yr on $66,598 to close, and return on cash invested stands at 44.32% in year one. Equity gained on principal adds $1,296/yr while 5% annual appreciation supports $55,505 over five years. Portfolio math shows five-year ROI at 233.83% and total cumulative return in cash at $155,726. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,612/mo property income against a $983/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
4,586 sqft lot
$N/A/sqft
$8 monthly HOA
Neighborhood data shown for ZIP Code: 20678, Prince Frederick, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,107 (100%) |
| Owner Occupied HU | 3,643 (71.3%) |
| Renter Occupied HU | 1,216 (23.8%) |
| Vacant Housing Units | 248 ( 4.9%) |
| Median Home Value | $482,669 |
| Average Home Value | $533,779 |
Residential
4,960
Single Family
4,419
Multi-Family
541
Businesses
796
Date | Event | Price |
|---|---|---|
| 2025-08-19 | Listing removed | $200,000 |
| 2025-08-13 | Price change | $200,000 |
| 2025-08-10 | Price change | $220,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-12 | $1826.75 | 11.23% | $169,300 | 7.11% |
| 2023-10-12 | $1642.32 | 7.65% | $158,067 | -6.63% |
| 2022-10-12 | $1525.59 | 8.28% | $169,300 | 24.85% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
