








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,454/mo, and a $3,206/mo payment. Purchase price stands at $654,990, and rental yield measures 6.33% with $3,454/mo rent. Return on cash invested shows 12.98% in year one, and 5% annual appreciation builds toward $180,962 over five years. Five-year ROI reaches 67.04% and total cumulative return in cash records $144,476. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,454/mo property income covering a $3,206/mo payment rather than investor’s personal income.
Single Family
Built in 2024
6,534 sqft lot
$N/A/sqft
$800 annually HOA
Date | Event | Price |
|---|---|---|
| 2024-11-04 | Price change | $654,990 |
| 2024-10-01 | Price change | $649,990 |
| 2024-09-12 | Price change | $669,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-28 | N/A | N/A | $92,925 | N/A |



Listed by: Ben Caballero • Highland Homes Realty
Mls Name: Unlock MLS
Mls Provider:
Mls ID: #6677484
Disclaimer: Based on information from Unlock MLS (alternatively, from ACTRIS) for the period through 2024-12-27 18:16:52 PST. Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided AS IS and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_27)