Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Laurel at 3569 Whiskey Bottom Rd, Laurel, MD, 20724 earns $1,453/mo cash flow from $4,438/mo rent with a $2,349/mo payment. Total monthly income totals $4,438/mo, and annual cash flow totals $17,436/yr on $159,120 capital. ROI tracks 30.87% on current figures, and rental yield reads 11.09% at a $480,000 purchase. Equity gained on principal adds $3,097/yr, and 5% annual appreciation supports $132,615 over five years. Five-year ROI reaches 161.62% and total cumulative return in cash sums $257,177. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,438/mo property income instead of your personal income.
Single Family
Built in 1953
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20724, Laurel, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,240 (100%) |
| Owner Occupied HU | 4,862 (59.0%) |
| Renter Occupied HU | 3,091 (37.5%) |
| Vacant Housing Units | 287 ( 3.5%) |
| Median Home Value | $414,441 |
| Average Home Value | $419,801 |
Residential
7,400
Single Family
4,761
Multi-Family
2,639
Businesses
219
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Patricia Ruiz • Samson Properties
Mls Name: Bright MLS
Mls ID: #MDAA2119716
