3568 E 54th StMaywoodCA90270
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeReliable, bankable, and well-priced, 3568 E 54th St, Maywood, CA, 90270 in Maywood delivers $5,599/mo in gross rent and $1,328/mo in net monthly income at a $679,900 entry. The 9.88% yield and 1.83 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $187,844 over five years and $6,262/yr in equity from loan paydown, total projected return is $343,561.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.9% | 5.5% |
| Monthly Cash Flow | $1,328 | $1,200 |
City averages based on Maywood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,599 |
| Total Monthly Debt Service | $4,001 |
| DSCR Ratio | 1.40x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1953
5,952 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90270, Maywood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,659 (100%) |
| Owner Occupied HU | 1,923 (28.9%) |
| Renter Occupied HU | 4,586 (68.9%) |
| Vacant Housing Units | 150 ( 2.3%) |
| Median Home Value | $636,708 |
| Average Home Value | $670,838 |
Housing Distribution
Address Breakdown
Residential
6,420
Single Family
4,995
Multi-Family
1,425
Businesses
492
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1953
5,952 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90270, Maywood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,659 (100%) |
| Owner Occupied HU | 1,923 (28.9%) |
| Renter Occupied HU | 4,586 (68.9%) |
| Vacant Housing Units | 150 ( 2.3%) |
| Median Home Value | $636,708 |
| Average Home Value | $670,838 |
Housing Distribution
Address Breakdown
Residential
6,420
Single Family
4,995
Multi-Family
1,425
Businesses
492
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices