3564 E Lake DriveCentennialCO80121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Centennial at 3564 E Lake Drive, Centennial, CO, 80121 at $642,400 posts ROI 20.42% with $64/mo cash flow from $3,872/mo rent. Total monthly income equals $3,872/mo, and annual cash flow records $764/yr on $211,350 to close. Return on cash invested measures 20.42% and rental yield reads 7.23% at the current $642,400. Equity gained on principal adds $4,145/yr, and 5% annual appreciation supports $177,483 by year five. Five-year ROI prints 105.22% and total cumulative return in cash totals $222,376.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,872/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1965
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80121, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,406 (100%) |
| Owner Occupied HU | 5,749 (77.6%) |
| Renter Occupied HU | 1,401 (18.9%) |
| Vacant Housing Units | 256 ( 3.5%) |
| Median Home Value | $732,129 |
| Average Home Value | $988,168 |
Housing Distribution
Address Breakdown
Residential
7,295
Single Family
6,995
Multi-Family
300
Businesses
272
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Boris Klein • A+ LIFE'S AGENCY
Mls Name: REcolorado
Mls Provider:
Mls ID: #7085488
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)