3558 County Road 116San DiegoTX78384
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingFor first-time U.S. investors or those diversifying conservatively, 3558 County Road 116, San Diego, TX, 78384 in San Diego offers a clean, manageable entry. Rental yield 6.09%. DSCR 1.13 qualifies for Ziffy Mortgage's no-W2 mortgage for non-U.S. residents. Long-term: 5% annual appreciation projects $59,069 in additional property value over five years, with $1,969/yr in principal equity building ownership stake. Total projected cumulative return: $53,982.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6.1% | 6.2% |
| Monthly Cash Flow | $(436) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,085 |
| Total Monthly Debt Service | $1,435 |
| DSCR Ratio | 0.76x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
1.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78384, San Diego, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,143 (100%) |
| Owner Occupied HU | 1,328 (62.0%) |
| Renter Occupied HU | 472 (22.0%) |
| Vacant Housing Units | 343 (16.0%) |
| Median Home Value | $77,738 |
| Average Home Value | $96,160 |
Housing Distribution
Address Breakdown
Residential
1,476
Single Family
1,439
Multi-Family
37
Businesses
144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
1.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78384, San Diego, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,143 (100%) |
| Owner Occupied HU | 1,328 (62.0%) |
| Renter Occupied HU | 472 (22.0%) |
| Vacant Housing Units | 343 (16.0%) |
| Median Home Value | $77,738 |
| Average Home Value | $96,160 |
Housing Distribution
Address Breakdown
Residential
1,476
Single Family
1,439
Multi-Family
37
Businesses
144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices