35544 Orchard TrailsFallbrookCA92028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fallbrook at 35544 Orchard Trails, Fallbrook, CA, 92028 priced at $978,759 pairs $8,099/mo rent with $1,831/mo cash flow after a $4,791/mo payment. Total monthly income equals $8,099/mo, and annual cash flow comes to $21,969/yr on $322,012 invested. Return on cash invested is 26.88% in year one, and rental yield stands at 9.93% on a $978,759 basis. Equity gained on principal adds $6,316/yr, and 5% annual appreciation accumulates to $270,413 by year five. Five-year ROI measures 140.49% and total cumulative return in cash reaches $452,383. For financing, Ziffy Mortgage’s DSCR program evaluates $8,099/mo property income against a $4,791/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$213 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92028, Fallbrook, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,960 (100%) |
| Owner Occupied HU | 13,007 (68.6%) |
| Renter Occupied HU | 4,967 (26.2%) |
| Vacant Housing Units | 986 ( 5.2%) |
| Median Home Value | $873,069 |
| Average Home Value | $950,504 |
Housing Distribution
Address Breakdown
Residential
18,715
Single Family
16,522
Multi-Family
2,193
Businesses
798
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennie, Melonique & Michelle • Tri Pointe Homes
Mls Name: TRI Pointe Homes
Mls Provider:
Mls ID: #N/A