35530 Sarasota StRound HillVA20141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Round Hill at 35530 Sarasota St, Round Hill, VA, 20141 listed at $735,000 pairs $4,592/mo rent with a $3,597/mo payment to leave $199/mo cash flow. Total monthly income runs $4,592/mo, and annual cash flow reaches $2,385/yr on $241,815 cash to close. Return on cash invested measures 21.05% in year one, and rental yield registers 7.5% at a $735,000 basis. Equity gained on principal adds $4,743/yr, and annual property appreciation at 5% supports $203,067 by year five. Five-year ROI tracks 108.62% and total cumulative return in cash totals $262,668. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,592/mo property income relative to a $3,597/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2005
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20141, Round Hill, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,804 (100%) |
| Owner Occupied HU | 2,543 (90.7%) |
| Renter Occupied HU | 182 ( 6.5%) |
| Vacant Housing Units | 79 ( 2.8%) |
| Median Home Value | $820,607 |
| Average Home Value | $907,639 |
Housing Distribution
Address Breakdown
Residential
2,724
Single Family
2,724
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chrisie Pekala • Real Broker, LLC
Mls Name: Bright MLS
Mls ID: #VALO2108368