404 Tracy Ct NELeesburgVA20176
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Leesburg at 404 Tracy Ct NE, Leesburg, VA, 20176 priced at $874,900 converts $3,743/mo rent into after a $4,282/mo obligation. Total monthly income equals $3,743/mo. Return on cash invested prints 13.86% in year one, and rental yield reads 5.13% against a $874,900 entry. Equity gained on principal adds $5,646/yr, while 5% annual appreciation compiles into $241,719 by year five. Five-year ROI reaches 70.11% and total cumulative return in cash sums $201,807. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,743/mo property income covering a $4,282/mo payment, not borrower’s personal income.
Single Family
Built in 1993
10,019 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20176, Leesburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,143 (100%) |
| Owner Occupied HU | 13,662 (75.3%) |
| Renter Occupied HU | 4,085 (22.5%) |
| Vacant Housing Units | 396 ( 2.2%) |
| Median Home Value | $776,277 |
| Average Home Value | $808,478 |
Housing Distribution
Address Breakdown
Residential
17,777
Single Family
14,405
Multi-Family
3,372
Businesses
1,197
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices