3550 China Garden Rd SPACE 44PlacervilleCA95667
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Placerville at 3550 China Garden Rd SPACE 44, Placerville, CA, 95667 generates $802/mo in rent and, after a $489/mo payment, leaves $184/mo in cash flow. Total monthly income is $802/mo, and annual cash flow is $2,206/yr on $33,150 invested. Return on cash invested sits at 26.56% in year one, and rental yield is 9.62% on a $100,000 entry. Equity gained on principal adds $645/yr, while 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 138.51% and total cumulative return in cash sums $45,916. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $802/mo property income rather than buyer’s personal income.
Manufactured
Built in 1973
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patrick Smith • Navigate Realty
Mls Name: MetroList Services of CA
Mls ID: #225135458