1354 Lila LnRescueCA95672
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 1354 Lila Ln, Rescue, CA, 95672 in Rescue hard to pass up. The 26.21% gross yield on a $100,600 purchase results in $2,197/mo in rent and $1,575/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (4.86). Annual cash flow of $18,898, five-year appreciation of $27,794, and $927/yr in equity build-up combine for a projected total cumulative return of $139,546.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 26.2% | 6.2% |
| Monthly Cash Flow | $1,575 | $300 |
City averages based on Rescue market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,197 |
| Total Monthly Debt Service | $582 |
| DSCR Ratio | 3.77x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2004
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95672, Rescue, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,929 (100%) |
| Owner Occupied HU | 1,639 (85.0%) |
| Renter Occupied HU | 177 ( 9.2%) |
| Vacant Housing Units | 113 ( 5.9%) |
| Median Home Value | $868,511 |
| Average Home Value | $920,160 |
Housing Distribution
Address Breakdown
Residential
1,702
Single Family
1,702
Multi-Family
0
Businesses
85
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2004
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95672, Rescue, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,929 (100%) |
| Owner Occupied HU | 1,639 (85.0%) |
| Renter Occupied HU | 177 ( 9.2%) |
| Vacant Housing Units | 113 ( 5.9%) |
| Median Home Value | $868,511 |
| Average Home Value | $920,160 |
Housing Distribution
Address Breakdown
Residential
1,702
Single Family
1,702
Multi-Family
0
Businesses
85
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A