355 Hopkins Dr, Fairfield, CA, 94533 | $1/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1255 sft

2271 Park Place, Rio Vista, CA, 94571

2 Bed
2 Bath
873 sft

1839 Shirley Dr, Benicia, CA, 94510

2 Bed
2 Bath
1440 sft

62 Diablo Ct, Fairfield, CA, 94533

2 Bed
1 Bath
1004 sft

718 Monterey Street, Vallejo, CA, 94590

Nearby investment properties with comparable prices

2 Bed
2 Bath
1172 sft

501 Three Rivers Ct, Rio Vista, CA, 94571

2 Bed
2 Bath
1122 sft

457 Alamo Creek Ct APT I, Vacaville, CA, 95688

1 Bed
1 Bath
846 sft

735 Buchanan St APT 220, Benicia, CA, 94510

2 Bed
2 Bath
1160 sft

2299 Rustic Oak Ln, Rio Vista, CA, 94571

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fairfield at 355 Hopkins Dr, Fairfield, CA, 94533 priced at $467,000 pairs $2,890/mo rent with $1/mo cash flow after a $2,286/mo payment. Total monthly income equals $2,890/mo, and annual cash flow comes to $9/yr on $154,811 invested. Return on cash invested is 19.92% in year one, and rental yield stands at 7.43% on a $467,000 basis. Equity gained on principal adds $3,013/yr, and 5% annual appreciation accumulates to $129,023 by year five. Five-year ROI measures 102.86% and total cumulative return in cash reaches $159,243. For financing, Ziffy Mortgage’s DSCR program evaluates $2,890/mo property income against a $2,286/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1956

4,792 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94533, Fairfield, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,202 (100%)
Owner Occupied HU	14,846 (54.6%)
Renter Occupied HU	11,209 (41.2%)
Vacant Housing Units	1,147 ( 4.2%)
Median Home Value	$587,995
Average Home Value	$619,055