355 Calm Water Way, Summerville, SC, 29486 | $518/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2420 sft

121 Sabal Ct, Summerville, SC, 29483

3 Bed
3 Bath
1866 sft

125 Caleb Ct, Ladson, SC, 29456

3 Bed
3 Bath
1932 sft

109 Rosefield Ct, Summerville, SC, 29483

Palmary Plan, Del Webb Charleston at Nexton

2 Bed
2 Bath
1858 sft

Palmary Plan, Del Webb Charleston at Nexton, Summerville, SC, 29486

Nearby investment properties with comparable prices

4 Bed
3 Bath
2269 sft

206 Seele St, Lincolnville, SC, 29485

4 Bed
3 Bath
2203 sft

310 Salvia St, Moncks Corner, SC, 29461

3 Bed
2 Bath
1618 sft

343 Dickerson Ln, Summerville, SC, 29485

4 Bed
3 Bath
2187 sft

1038 Scotch Bonnet Way, Summerville, SC, 29485

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Summerville at 355 Calm Water Way, Summerville, SC, 29486 offers $3,334/mo rent that, after a $2,315/mo payment, leaves $518/mo cash flow. Total monthly income is $3,334/mo, and annual cash flow is $6,221/yr on $156,796 cash. Return on cash invested measures 23.88% in year one, and rental yield stands at 8.46% at a $472,990 entry. Equity gained on principal adds $3,052/yr while 5% annual appreciation compounds into $130,678 by year five. Five-year ROI records 123.81% and total cumulative return in cash reaches $194,136. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,334/mo property income versus a $2,315/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA