345 Willow Run Dr,Summerville,SC,29486

Investment Highlights

Rental property for sale in Summerville at 345 Willow Run Dr, Summerville, SC, 29486 generates $2,639/mo in rent and, after a $2,077/mo payment, leaves $113/mo in cash flow. Total monthly income is $2,639/mo, and annual cash flow is $1,355/yr on $140,664 invested. Return on cash invested sits at 20.87% in year one, and rental yield is 7.46% on a $424,325 entry. Equity gained on principal adds $2,738/yr, while 5% annual appreciation builds toward $117,233 over five years. Five-year ROI reaches 107.68% and total cumulative return in cash sums $151,473. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,639/mo property income rather than buyer’s personal income.