3548 Grapeseed DrFriscoTX75033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Frisco at 3548 Grapeseed Dr, Frisco, TX, 75033 priced at $812,105 pairs $3,722/mo rent with after a $3,975/mo payment. Total monthly income equals $3,722/mo. Return on cash invested is 9.83% in year one, and rental yield stands at 5.5% on a $812,105 basis. Equity gained on principal adds $5,240/yr, and 5% annual appreciation accumulates to $224,370 by year five. Five-year ROI measures 50.33% and total cumulative return in cash reaches $134,476. For financing, Ziffy Mortgage’s DSCR program evaluates $3,722/mo property income against a $3,975/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2024
3,959 sqft lot
$N/A/sqft
$1,350 semi-annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Johnson • Ryan Griffin
Mls Name: NTREIS
Mls ID: #20859678
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.