571 Rockingham DrIrvingTX75063
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Irving at 571 Rockingham Dr, Irving, TX, 75063 priced at $449,000 pairs $3,212/mo rent with $19/mo cash flow after a $2,198/mo payment. Total monthly income equals $3,212/mo, and annual cash flow comes to $225/yr on $148,844 invested. Return on cash invested is 20.06% in year one, and rental yield stands at 8.58% on a $449,000 basis. Equity gained on principal adds $2,897/yr, and 5% annual appreciation accumulates to $124,050 by year five. Five-year ROI measures 104.86% and total cumulative return in cash reaches $156,076. For financing, Ziffy Mortgage’s DSCR program evaluates $3,212/mo property income against a $2,198/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2009
3,441 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75063, Irving, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,686 (100%) |
| Owner Occupied HU | 7,433 (37.8%) |
| Renter Occupied HU | 11,195 (56.9%) |
| Vacant Housing Units | 1,058 ( 5.4%) |
| Median Home Value | $491,967 |
| Average Home Value | $531,117 |
Housing Distribution
Address Breakdown
Residential
19,062
Single Family
8,244
Multi-Family
10,818
Businesses
1,639
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices