3546W Plan, Devonshire - Reserve 60', Forney, TX, 75126 | 7.73% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2032 sft

1109 Bayshore Dr, Rockwall, TX, 75087

3 Bed
3 Bath
1981 sft

4517 Waterglass St, Garland, TX, 75043

3 Bed
3 Bath
1603 sft

7572 Laburnam Rd, Dallas, TX, 75228

4 Bed
2 Bath
2290 sft

8709 Hartford Dr, Rowlett, TX, 75089

Nearby investment properties with comparable prices

4 Bed
4 Bath
2893 sft

Plan Ramsey Plan, Meraki: 60ft. lots, Forney, TX, 75126

5 Bed
4 Bath
3754 sft

Magnolia III Plan, Heartland, Heartland, TX, 75126

3 Bed
3 Bath
2427 sft

Meadowcreek Plan, Lake Park, Rowlett, TX, 75088

4 Bed
4 Bath
3527 sft

Bellflower Plan, Grand Heritage, Lavon, TX, 75166

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $3,820/mo. ROI tracks 17.62% on current figures, and rental yield reads 7.73% at a $592,900 purchase. Equity gained on principal adds $3,826/yr, and 5% annual appreciation supports $163,807 over five years. Five-year ROI reaches 91.77% and total cumulative return in cash sums $179,007. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,820/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75126, Forney, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,284 (100%)
Owner Occupied HU	27,587 (80.5%)
Renter Occupied HU	4,836 (14.1%)
Vacant Housing Units	1,861 ( 5.4%)
Median Home Value	$367,112
Average Home Value	$402,384