35464 S Ellis RdMolallaOR97038
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Molalla at 35464 S Ellis Rd, Molalla, OR, 97038 earns $1,058/mo cash flow from $1,882/mo rent with a $563/mo payment. Total monthly income totals $1,882/mo, and annual cash flow totals $12,693/yr on $38,123 capital. ROI tracks 53.2% on current figures, and rental yield reads 19.64% at a $115,000 purchase. Equity gained on principal adds $742/yr, and 5% annual appreciation supports $31,772 over five years. Five-year ROI reaches 282.72% and total cumulative return in cash sums $107,781. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,882/mo property income instead of your personal income.
Lot
Built in N/A
N/A lot
$N/A/sqft
$130 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97038, Molalla, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,347 (100%) |
| Owner Occupied HU | 4,570 (72.0%) |
| Renter Occupied HU | 1,563 (24.6%) |
| Vacant Housing Units | 214 ( 3.4%) |
| Median Home Value | $625,652 |
| Average Home Value | $708,097 |
Housing Distribution
Address Breakdown
Residential
5,995
Single Family
5,995
Multi-Family
0
Businesses
387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aimee Davis • Firefly Real Estate
Mls Name: RMLS (OR)
Mls Provider:
Mls ID: #23344561
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the RMLS of Portland, Oregon. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the RMLS logo, and detailed information about these properties includes the names of the listing brokers. Listing content is copyright 2024 RMLS, Portland, Oregon. This content last updated on 2024-10-14 07:44:04 PDT. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. All information provided is deemed reliable but is not guaranteed and should be independently verified.