Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waco at 3545 Bluebird St, Waco, TX, 76705 at $158,100 posts ROI 31.44% with $503/mo cash flow from $1,642/mo rent. Total monthly income equals $1,642/mo, and annual cash flow records $6,041/yr on $52,410 to close. Return on cash invested measures 31.44% and rental yield reads 12.46% at the current $158,100. Equity gained on principal adds $1,020/yr, and 5% annual appreciation supports $43,680 by year five. Five-year ROI prints 166.03% and total cumulative return in cash totals $87,017.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,642/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1951
9,792 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76705, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,456 (100%) |
| Owner Occupied HU | 7,317 (54.4%) |
| Renter Occupied HU | 4,479 (33.3%) |
| Vacant Housing Units | 1,660 (12.3%) |
| Median Home Value | $216,331 |
| Average Home Value | $267,191 |
Residential
11,962
Single Family
10,974
Multi-Family
988
Businesses
632
Date | Event | Price |
|---|---|---|
| 2025-09-09 | Listed for sale | $165,000 |
| 2025-08-25 | Contingent | $165,000 |
| 2025-07-29 | Price change | $165,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $2793.11 | 26.34% | $136,240 | 10.24% |
| 2023-10-09 | $2210.83 | -11.72% | $123,580 | 0.02% |
| 2022-10-09 | $2504.25 | 46.88% | $123,560 | 60.26% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
