Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 3542 SAGE MDW, San Antonio, TX, 78222 priced at $265,000 converts $2,095/mo rent into $211/mo cash flow after a $1,297/mo obligation. Total monthly income equals $2,095/mo, and annual cash flow totals $2,527/yr on $87,848 invested. Return on cash invested prints 22.79% in year one, and rental yield reads 9.49% against a $265,000 entry. Equity gained on principal adds $1,710/yr, while 5% annual appreciation compiles into $73,215 by year five. Five-year ROI reaches 119.49% and total cumulative return in cash sums $104,967. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,095/mo property income covering a $1,297/mo payment, not borrower’s personal income.
Single Family
Built in 2005
5,532 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78222, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,456 (100%) |
| Owner Occupied HU | 6,594 (69.7%) |
| Renter Occupied HU | 2,278 (24.1%) |
| Vacant Housing Units | 584 ( 6.2%) |
| Median Home Value | $240,405 |
| Average Home Value | $264,732 |
Residential
10,045
Single Family
8,655
Multi-Family
1,390
Businesses
388
Date | Event | Price |
|---|---|---|
| 2025-01-08 | Price change | $265,000 |
| 2024-09-24 | Price change | $270,000 |
| 2024-09-13 | Listed for sale | $280,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4129.68 | 10.69% | $258,340 | 9.72% |
| 2023-02-13 | $3730.83 | -13.91% | $235,454 | 10.00% |
| 2022-02-13 | $4333.39 | 3.48% | $214,049 | 10.00% |
Listed by: Jennifer Sepulveda • Premier Realty Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1808755
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
