1503 Arroya VistaSan AntonioTX78213
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderRental yield 7.49%. No single metric is exceptional, but the combination offers a durable, low-volatility return profile suitable for risk-conscious global investors. Ziffy Mortgage's mortgage qualifies on DSCR alone, no U.S. credit history required. Five-year appreciation adds $78,740, and $2,625/yr in principal equity projects total return of $93,359.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.5% | 5.8% |
| Monthly Cash Flow | $(247) | $450 |
City averages based on San Antonio market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,780 |
| Total Monthly Debt Service | $1,913 |
| DSCR Ratio | 0.93x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1959
8,494 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78213, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,468 (100%) |
| Owner Occupied HU | 7,841 (44.9%) |
| Renter Occupied HU | 7,808 (44.7%) |
| Vacant Housing Units | 1,819 (10.4%) |
| Median Home Value | $258,226 |
| Average Home Value | $322,878 |
Housing Distribution
Address Breakdown
Residential
17,521
Single Family
10,613
Multi-Family
6,908
Businesses
999
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1959
8,494 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78213, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,468 (100%) |
| Owner Occupied HU | 7,841 (44.9%) |
| Renter Occupied HU | 7,808 (44.7%) |
| Vacant Housing Units | 1,819 (10.4%) |
| Median Home Value | $258,226 |
| Average Home Value | $322,878 |
Housing Distribution
Address Breakdown
Residential
17,521
Single Family
10,613
Multi-Family
6,908
Businesses
999
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cory Flores • Keller Williams Heritage
Mls Name: SABOR
Mls ID: #1881623