Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hunt at 354 Yellowstone Ln, Hunt, TX, 78024 offers a 25.39% rental yield on a $134,900 purchase with $2,854/mo rent. Total monthly income registers $2,854/mo, and a $660/mo payment leaves $1,895/mo available for distribution. Annual cash flow reaches $22,740/yr on $44,719 to close, and return on cash invested stands at 70.76% in year one. Equity gained on principal adds $870/yr while 5% annual appreciation supports $37,270 over five years. Portfolio math shows five-year ROI at 376.71% and total cumulative return in cash at $168,461. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,854/mo property income against a $660/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
5.04 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78024, Hunt, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 653 (100%) |
| Owner Occupied HU | 358 (54.8%) |
| Renter Occupied HU | 78 (11.9%) |
| Vacant Housing Units | 217 (33.2%) |
| Median Home Value | $512,097 |
| Average Home Value | $737,933 |
Residential
256
Single Family
256
Multi-Family
0
Businesses
62
Date | Event | Price |
|---|---|---|
| 2024-07-27 | Price change | $134,900 |
| 2024-04-19 | Price change | $139,000 |
| 2023-07-24 | Price change | $169,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sean Milfeld • Beaux Cook and Associates
Mls Name: KVMLS
Mls ID: #114754
Disclaimer: Copyright Kerrville Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
