








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Del Valle at 354 Oak Arbor Trl, Del Valle, TX, 78617 with 5% annual appreciation on a $299,999 basis while $2,560/mo rent supports operations. Total monthly income totals $2,560/mo and a $1,468/mo payment preserves $427/mo for cash returns. Annual cash flow comes to $5,124/yr on $99,450 deployed, and return on cash invested reaches 25.06% in year one. Equity gained on principal adds $1,936/yr, and five-year appreciation sums $82,884 alongside rental yield of 10.24%. Five-year ROI measures 131.67% and total cumulative return in cash totals $130,944.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,560/mo property income versus a $1,468/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2020
0.94 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78617, Del Valle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,416 (100%) |
| Owner Occupied HU | 6,726 (71.4%) |
| Renter Occupied HU | 2,243 (23.8%) |
| Vacant Housing Units | 447 ( 4.7%) |
| Median Home Value | $284,325 |
| Average Home Value | $432,075 |
Residential
8,925
Single Family
8,313
Multi-Family
612
Businesses
416
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Julie Galarraga • Keller Williams Realty
Mls Name: Unlock MLS
Mls ID: #2009167