222 Legend Oaks DrDaleTX78616
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dale at 222 Legend Oaks Dr, Dale, TX, 78616 listed at $255,000 pairs $2,370/mo rent with a $1,248/mo payment to leave $557/mo cash flow. Total monthly income runs $2,370/mo, and annual cash flow reaches $6,681/yr on $84,533 cash to close. Return on cash invested measures 27.81% in year one, and rental yield registers 11.15% at a $255,000 basis. Equity gained on principal adds $1,645/yr, and annual property appreciation at 5% supports $70,452 by year five. Five-year ROI tracks 146.45% and total cumulative return in cash totals $123,800. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,370/mo property income relative to a $1,248/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2005
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78616, Dale, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,481 (100%) |
| Owner Occupied HU | 3,519 (78.5%) |
| Renter Occupied HU | 664 (14.8%) |
| Vacant Housing Units | 298 ( 6.7%) |
| Median Home Value | $268,788 |
| Average Home Value | $318,731 |
Housing Distribution
Address Breakdown
Residential
3,943
Single Family
3,943
Multi-Family
0
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices