3537 Goodfellow LnAmarilloTX79121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Amarillo at 3537 Goodfellow Ln, Amarillo, TX, 79121 earns $1,564/mo cash flow from $4,898/mo rent with a $2,295/mo payment. Total monthly income totals $4,898/mo, and annual cash flow totals $18,763/yr on $155,440 capital. ROI tracks 31.98% on current figures, and rental yield reads 12.53% at a $468,900 purchase. Equity gained on principal adds $3,026/yr, and 5% annual appreciation supports $129,548 over five years. Five-year ROI reaches 168.79% and total cumulative return in cash sums $262,368. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,898/mo property income instead of your personal income.
Single Family
Built in 1982
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79121, Amarillo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,137 (100%) |
| Owner Occupied HU | 2,095 (66.8%) |
| Renter Occupied HU | 793 (25.3%) |
| Vacant Housing Units | 249 ( 7.9%) |
| Median Home Value | $290,357 |
| Average Home Value | $361,521 |
Housing Distribution
Address Breakdown
Residential
2,841
Single Family
2,381
Multi-Family
460
Businesses
218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices