3536 Countrybrook Ln APT 13, Palm Harbor, FL, 34684 | $1,200/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1192 sft

5129 Idlewild St, New Port Richey, FL, 34653

2 Bed
2 Bath
993 sft

2625 Keene Park Dr, Largo, FL, 33771

3 Bed
2 Bath
1404 sft

10804 Premier Ave, Port Richey, FL, 34668

2 Bed
2 Bath
980 sft

946 Madrid Dr, Palm Harbor, FL, 34684

Nearby investment properties with comparable prices

2 Bed
2 Bath
1050 sft

6800 20th Ave N APT 107, Saint Petersburg, FL, 33710

2 Bed
2 Bath
930 sft

10800 Us Highway 19 N APT 132, Pinellas Park, FL, 33782

- Bed
- Bath
1190 sft

6462 92nd Pl #806, Pinellas Park, FL, 33782

2 Bed
2 Bath
835 sft

6440 Spring Flower Dr UNIT 11, New Port Richey, FL, 34653

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Palm Harbor at 3536 Countrybrook Ln APT 13, Palm Harbor, FL, 34684 uses $62,421 cash to close to unlock $14,397/yr annual cash flow and $1,200/mo monthly cash flow. Total monthly income runs $2,569/mo, and a $922/mo payment keeps the spread at $1,200/mo. Purchase price stands at $188,300, and rental yield measures 16.37% with $2,569/mo rent. Return on cash invested shows 42.97% in year one, and 5% annual appreciation builds toward $52,024 over five years. Five-year ROI reaches 227.95% and total cumulative return in cash records $142,291. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,569/mo property income covering a $922/mo payment rather than investor’s personal income.

Condo

Built in 1983

N/A lot

$N/A/sqft

$8 monthly HOA