Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in West Haven at 3535 S 4300 W, West Haven, UT, 84401 generates $2,575/mo in rent and, after a $1,933/mo payment, leaves $260/mo in cash flow. Total monthly income is $2,575/mo, and annual cash flow is $3,123/yr on $130,909 invested. Return on cash invested sits at 22.29% in year one, and rental yield is 7.82% on a $394,900 entry. Equity gained on principal adds $2,548/yr, while 5% annual appreciation builds toward $109,104 over five years. Five-year ROI reaches 115.22% and total cumulative return in cash sums $150,839. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,575/mo property income rather than buyer’s personal income.
Townhouse
Built in 2022
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84401, Ogden, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,782 (100%) |
| Owner Occupied HU | 11,030 (55.8%) |
| Renter Occupied HU | 7,369 (37.3%) |
| Vacant Housing Units | 1,383 ( 7.0%) |
| Median Home Value | $499,964 |
| Average Home Value | $563,384 |
Residential
19,062
Single Family
17,020
Multi-Family
2,042
Businesses
1,847
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Diana Sandoval • Coldwell Banker Realty (South Ogden)
Mls Name: UtahRealEstate.com
Mls ID: #2117890
