3535 Banbury Dr APT 158, Riverside, CA, 92505 | $415/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3535 Banbury Dr APT 158, Riverside, CA, 92505 | $415/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1440 sft

24701 Raymond Way SPC 247, Lake Forest, CA, 92630

1 Bed
1 Bath
673 sft

2548 Avenida Del Vis APT 103, Corona, CA, 92882

1 Bed
1 Bath
673 sft

2552 Avenida Del Vis APT 103, Corona, CA, 92882

1 Bed
1 Bath
673 sft

2572 Avenida Del Vis, Corona, CA, 92882

Nearby investment properties with comparable prices

2 Bed
2 Bath
1440 sft

24001 Muirlands Blvd SPACE 115, Lake Forest, CA, 92630

2 Bed
2 Bath
1440 sft

24001 Muirlands Blvd SPACE 474, Lake Forest, CA, 92630

2 Bed
2 Bath
1440 sft

24701 Raymond Way SPACE 89, Lake Forest, CA, 92630

3 Bed
2 Bath
- sft

1550 Rimpau Ave SPACE 70, Corona, CA, 92881

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Riverside at 3535 Banbury Dr APT 158, Riverside, CA, 92505 generates $2,240/mo in rent and, after a $1,444/mo payment, leaves $415/mo in cash flow. Total monthly income is $2,240/mo, and annual cash flow is $4,979/yr on $97,793 invested. Return on cash invested sits at 25% in year one, and rental yield is 9.11% on a $295,000 entry. Equity gained on principal adds $1,904/yr, while 5% annual appreciation builds toward $81,503 over five years. Five-year ROI reaches 130.13% and total cumulative return in cash sums $127,262. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,240/mo property income rather than buyer’s personal income.

Condo

Built in 1984

N/A lot

$N/A/sqft

No HOA

More details about the property

Ready to move in! 1 Bedroom with walking closet and 1 Bath Condo in River Oaks Community, located in the top floor with crown molding vaulted high ceiling. Kitchen with granite countertops and all appliances. Baseboards and crown Moulding throughout. Laundry area in unit with washer and dryer included. Wall AC unit. This is gated patrol community, offers, gym, tennis court, swimming pool and picnic area. This unit comes with one carport and the option to have a second parking spot. Excellent location near by Costo, Walmart, Castle Park Miniature, Target, Macys, JC Penney, Barnes & Noble, IHOP, Michaels, Bufalo Wings, Old Navy, forever 21, Panera Bread, Olive Garden, Starbucks, and many more. 91 Freeway is close and very convenient!

Neighborhood Data

Neighborhood data shown for ZIP Code: 92505, Riverside, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,046 (100%)
Owner Occupied HU	7,485 (49.7%)
Renter Occupied HU	7,090 (47.1%)
Vacant Housing Units	471 ( 3.1%)
Median Home Value	$596,010
Average Home Value	$590,912