1317 Massachusetts Ave APT 202RiversideCA92507
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Riverside at 1317 Massachusetts Ave APT 202, Riverside, CA, 92507 uses $87,848 cash to close to unlock $4,592/yr annual cash flow and $383/mo monthly cash flow. Total monthly income runs $2,022/mo, and a $1,297/mo payment keeps the spread at $383/mo. Purchase price stands at $265,000, and rental yield measures 9.16% with $2,022/mo rent. Return on cash invested shows 25.14% in year one, and 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 130.88% and total cumulative return in cash records $114,975. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,022/mo property income covering a $1,297/mo payment rather than investor’s personal income.
Condo
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92507, Riverside, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,739 (100%) |
| Owner Occupied HU | 8,330 (35.1%) |
| Renter Occupied HU | 13,515 (56.9%) |
| Vacant Housing Units | 1,894 ( 8.0%) |
| Median Home Value | $607,258 |
| Average Home Value | $625,569 |
Housing Distribution
Address Breakdown
Residential
21,178
Single Family
13,513
Multi-Family
7,665
Businesses
2,260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ZU-CHEN TSI • IRN REALTY
Mls Name: CRMLS
Mls ID: #CV25130797