3533 E Sterling Heights Dr UNIT DRiver FallsWI54022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in River Falls at 3533 E Sterling Heights Dr UNIT D, River Falls, WI, 54022 offers $1,877/mo rent that, after a $1,150/mo payment, leaves $50/mo cash flow. Total monthly income is $1,877/mo, and annual cash flow is $601/yr on $77,903 cash. Return on cash invested measures 20.68% in year one, and rental yield stands at 9.58% at a $235,000 entry. Equity gained on principal adds $1,516/yr while 5% annual appreciation compounds into $64,926 by year five. Five-year ROI records 109.13% and total cumulative return in cash reaches $85,012. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,877/mo property income versus a $1,150/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2006
0.43 Acres lot
$N/A/sqft
$250 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54022, River Falls, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,536 (100%) |
| Owner Occupied HU | 6,364 (66.7%) |
| Renter Occupied HU | 2,792 (29.3%) |
| Vacant Housing Units | 380 ( 4.0%) |
| Median Home Value | $383,846 |
| Average Home Value | $434,920 |
Housing Distribution
Address Breakdown
Residential
9,464
Single Family
8,236
Multi-Family
1,228
Businesses
573
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tim Brunner • Jewson Realty
Mls Name: NorthStar MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #6607396
Disclaimer: Based on information submitted to the MLS GRID as of 2024-10-15 02:01:18 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_28) By searching Northstar MLS listings you agree to the [Northstar MLS End User License Agreement](https://static1.squarespace.com/static/56c4eea9d51cd483819dae7b/t/56cbe7e32fe13151e10e6b3d/1456203748061/EULA.pdf)