3531 Dartmoor Ln #11OlneyMD20832
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Olney at 3531 Dartmoor Ln #11, Olney, MD, 20832 earns $993/mo cash flow from $3,947/mo rent with a $2,325/mo payment. Total monthly income totals $3,947/mo, and annual cash flow totals $11,911/yr on $157,463 capital. ROI tracks 27.47% on current figures, and rental yield reads 9.97% at a $475,000 purchase. Equity gained on principal adds $3,065/yr, and 5% annual appreciation supports $131,234 over five years. Five-year ROI reaches 143.44% and total cumulative return in cash sums $225,871. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,947/mo property income instead of your personal income.
Townhouse
Built in 1989
6,116 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20832, Olney, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,896 (100%) |
| Owner Occupied HU | 7,692 (86.5%) |
| Renter Occupied HU | 1,013 (11.4%) |
| Vacant Housing Units | 191 ( 2.1%) |
| Median Home Value | $676,740 |
| Average Home Value | $740,246 |
Housing Distribution
Address Breakdown
Residential
9,036
Single Family
8,583
Multi-Family
453
Businesses
404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices