7038 Knighthood Ln, Columbia, MD, 21045 | $199/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1208 sft

10201 Grosvenor Pl APT 421, Rockville, MD, 20852

4 Bed
2 Bath
1672 sft

4219 Moravia Rd, Baltimore, MD, 21206

3 Bed
2 Bath
1178 sft

1930 Swansea Rd, Baltimore, MD, 21239

Investment Property+ 4 more

6 Bed
3 Bath
3900 sft

530 N Fulton Ave, Baltimore, MD, 21223

Nearby investment properties with comparable prices

3 Bed
1 Bath
1235 sft

3445 Liberty Pkwy, Baltimore, MD, 21222

4 Bed
2 Bath
2272 sft

2208 Gaylawn Dr, Baltimore, MD, 21227

3 Bed
2 Bath
1416 sft

5640 Braxfield Rd, Baltimore, MD, 21227

3 Bed
2 Bath
1270 sft

2809 E Northern Pkwy, Baltimore, MD, 21214

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia at 7038 Knighthood Ln, Columbia, MD, 21045 earns $199/mo cash flow from $2,500/mo rent with a $1,811/mo payment. Total monthly income totals $2,500/mo, and annual cash flow totals $2,385/yr on $122,655 capital. ROI tracks 21.85% on current figures, and rental yield reads 8.11% at a $370,000 purchase. Equity gained on principal adds $2,388/yr, and 5% annual appreciation supports $102,224 over five years. Five-year ROI reaches 113.32% and total cumulative return in cash sums $138,989. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,500/mo property income instead of your personal income.

Townhouse

Built in 1974

1,263 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21045, Columbia, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,435 (100%)
Owner Occupied HU	10,201 (66.1%)
Renter Occupied HU	4,829 (31.3%)
Vacant Housing Units	405 ( 2.6%)
Median Home Value	$491,719
Average Home Value	$519,908