3530 Rivas StSan AntonioTX78228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at 3530 Rivas St, San Antonio, TX, 78228 priced at $140,800 converts $1,073/mo rent into $23/mo cash flow after a $689/mo obligation. Total monthly income equals $1,073/mo, and annual cash flow totals $276/yr on $46,675 invested. Return on cash invested prints 20.5% in year one, and rental yield reads 9.14% against a $140,800 entry. Equity gained on principal adds $909/yr, while 5% annual appreciation compiles into $38,900 by year five. Five-year ROI reaches 107.67% and total cumulative return in cash sums $50,253. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,073/mo property income covering a $689/mo payment, not borrower’s personal income.
Single Family
Built in 1955
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78228, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,889 (100%) |
| Owner Occupied HU | 12,155 (55.5%) |
| Renter Occupied HU | 8,246 (37.7%) |
| Vacant Housing Units | 1,488 ( 6.8%) |
| Median Home Value | $193,440 |
| Average Home Value | $251,696 |
Housing Distribution
Address Breakdown
Residential
20,828
Single Family
16,485
Multi-Family
4,343
Businesses
1,144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A