3530 N 435th RdPryorOK74361
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 3530 N 435th Rd, Pryor, OK, 74361 in Pryor worth modelling. At $355,000 with a 8.19% gross yield, the $2,422/mo rent leaves $155/mo after the $1,596/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.52 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $98,080 by year five; $3,270/yr in principal reduction adds further equity. Total projected return: $144,929.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 6.2% |
| Monthly Cash Flow | $155 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,422 |
| Total Monthly Debt Service | $2,126 |
| DSCR Ratio | 1.14x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2018
1.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74361, Pryor, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,331 (100%) |
| Owner Occupied HU | 4,186 (57.1%) |
| Renter Occupied HU | 2,281 (31.1%) |
| Vacant Housing Units | 864 (11.8%) |
| Median Home Value | $240,488 |
| Average Home Value | $267,575 |
Housing Distribution
Address Breakdown
Residential
6,998
Single Family
6,797
Multi-Family
201
Businesses
624
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2018
1.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74361, Pryor, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,331 (100%) |
| Owner Occupied HU | 4,186 (57.1%) |
| Renter Occupied HU | 2,281 (31.1%) |
| Vacant Housing Units | 864 (11.8%) |
| Median Home Value | $240,488 |
| Average Home Value | $267,575 |
Housing Distribution
Address Breakdown
Residential
6,998
Single Family
6,797
Multi-Family
201
Businesses
624
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nikki Burns • United Country - OK Lifestyle
Mls Name: MLS Technology, Inc.
Mls Provider:
Mls ID: #2531731
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.