Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Charlottesville at 353 Bayberry Way, Charlottesville, VA, 22911 offers $3,912/mo rent that, after a $2,986/mo payment, leaves $251/mo cash flow. Total monthly income is $3,912/mo, and annual cash flow is $3,007/yr on $200,690 cash. Return on cash invested measures 21.56% in year one, and rental yield stands at 7.7% at a $610,000 entry. Equity gained on principal adds $3,936/yr while 5% annual appreciation compounds into $168,532 by year five. Five-year ROI records 111.41% and total cumulative return in cash reaches $223,591. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,912/mo property income versus a $2,986/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
0.30 Acres lot
$N/A/sqft
$175 annually HOA
Neighborhood data shown for ZIP Code: 22911, Charlottesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,692 (58.5%) |
| Renter Occupied HU | 3,407 (35.0%) |
| Vacant Housing Units | 637 ( 6.5%) |
| Median Home Value | $474,189 |
| Average Home Value | $527,718 |
Residential
9,534
Single Family
7,230
Multi-Family
2,304
Businesses
736
Date | Event | Price |
|---|---|---|
| 2025-09-12 | Sold | $610,000 |
| 2025-08-11 | Pending sale | $635,000 |
| 2025-08-03 | Price change | $635,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-26 | $4223.04 | 2.40% | $494,500 | 2.40% |
| 2023-10-26 | $4123.96 | 13.22% | $482,900 | 13.22% |
| 2022-10-26 | $3642.32 | 7.95% | $426,500 | 7.95% |
Listed by: VIRGINIA GARDNER • HOWARD HANNA ROY WHEELER REALTY CO.- CHARLOTTESVILLE
Mls Name: CAAR
Mls Provider:
Mls ID: #665551
