3529 Herrling StDallasTX75210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dallas at 3529 Herrling St, Dallas, TX, 75210 generates $1,972/mo in rent and, after a $685/mo payment, leaves $977/mo in cash flow. Total monthly income is $1,972/mo, and annual cash flow is $11,723/yr on $46,377 invested. Return on cash invested sits at 45.19% in year one, and rental yield is 16.91% on a $139,900 entry. Equity gained on principal adds $903/yr, while 5% annual appreciation builds toward $38,652 over five years. Five-year ROI reaches 239.58% and total cumulative return in cash sums $111,111. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,972/mo property income rather than buyer’s personal income.
Single Family
Built in 1959
6,359 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75210, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,204 (100%) |
| Owner Occupied HU | 837 (26.1%) |
| Renter Occupied HU | 2,084 (65.0%) |
| Vacant Housing Units | 283 ( 8.8%) |
| Median Home Value | $112,382 |
| Average Home Value | $155,137 |
Housing Distribution
Address Breakdown
Residential
3,286
Single Family
2,248
Multi-Family
1,038
Businesses
267
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices