3528 North 87th STREETMilwaukeeWI53222
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 3528 North 87th STREET, Milwaukee, WI, 53222 in Milwaukee speaks for itself: 17.71% gross on a $127,500 price, generating $1,882/mo in rent and $987/mo in net income after the $573/mo debt service. DSCR 3.28, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $11,848 stacks alongside $35,226 in projected five-year appreciation and $1,174/yr in principal reduction. Projected total cumulative return: $114,744.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 17.7% | 7.2% |
| Monthly Cash Flow | $987 | $3,200 |
City averages based on Milwaukee market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,882 |
| Total Monthly Debt Service | $805 |
| DSCR Ratio | 2.34x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1895
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53222, Milwaukee, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,695 (100%) |
| Owner Occupied HU | 7,371 (63.0%) |
| Renter Occupied HU | 3,711 (31.7%) |
| Vacant Housing Units | 613 ( 5.2%) |
| Median Home Value | $226,162 |
| Average Home Value | $273,635 |
Housing Distribution
Address Breakdown
Residential
11,816
Single Family
9,814
Multi-Family
2,002
Businesses
733
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1895
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53222, Milwaukee, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,695 (100%) |
| Owner Occupied HU | 7,371 (63.0%) |
| Renter Occupied HU | 3,711 (31.7%) |
| Vacant Housing Units | 613 ( 5.2%) |
| Median Home Value | $226,162 |
| Average Home Value | $273,635 |
Housing Distribution
Address Breakdown
Residential
11,816
Single Family
9,814
Multi-Family
2,002
Businesses
733
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
