35275 Jerkins Ln EStapletonAL36578
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stapleton at 35275 Jerkins Ln E, Stapleton, AL, 36578 generates $2,130/mo in rent and, after a $1,077/mo payment, leaves $888/mo in cash flow. Total monthly income is $2,130/mo, and annual cash flow is $10,656/yr on $72,930 invested. Return on cash invested sits at 34.52% in year one, and rental yield is 11.62% on a $220,000 entry. Equity gained on principal adds $1,420/yr, while 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 180.48% and total cumulative return in cash sums $131,627. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,130/mo property income rather than buyer’s personal income.
Single Family
Built in 1997
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36578, Stapleton, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 857 (100%) |
| Owner Occupied HU | 686 (80.0%) |
| Renter Occupied HU | 130 (15.2%) |
| Vacant Housing Units | 41 ( 4.8%) |
| Median Home Value | $287,500 |
| Average Home Value | $320,434 |
Housing Distribution
Address Breakdown
Residential
725
Single Family
725
Multi-Family
0
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kasey Wiggins • Delta Realty LLC
Mls Name: Baldwin Realtors
Mls Provider:
Mls ID: #381089
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.