3525 Ruth RdRichland HillsTX76118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richland Hills at 3525 Ruth Rd, Richland Hills, TX, 76118 uses $104,422 cash to close to unlock $4,917/yr annual cash flow and $410/mo monthly cash flow. Total monthly income runs $2,650/mo, and a $1,542/mo payment keeps the spread at $410/mo. Purchase price stands at $314,999, and rental yield measures 10.1% with $2,650/mo rent. Return on cash invested shows 24.62% in year one, and 5% annual appreciation builds toward $87,028 over five years. Five-year ROI reaches 129.31% and total cumulative return in cash records $135,029. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,650/mo property income covering a $1,542/mo payment rather than investor’s personal income.
Single Family
Built in 1954
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76118, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,640 (100%) |
| Owner Occupied HU | 4,497 (67.7%) |
| Renter Occupied HU | 1,835 (27.6%) |
| Vacant Housing Units | 308 ( 4.6%) |
| Median Home Value | $335,346 |
| Average Home Value | $367,708 |
Housing Distribution
Address Breakdown
Residential
6,239
Single Family
5,543
Multi-Family
696
Businesses
696
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chasatee Carbaugh • Regal, REALTORS
Mls Name: NTREIS
Mls ID: #21100343